Third-Quarter
Highlights:
-
Revenue: Up 156 percent to US$108 million
-
Earnings
from Operations: Up 271 percent to $6.3 million
-
Pro
Forma Diluted EPS before Unusual Charges and FAS
123(R) Expense: $0.44
-
GAAP Diluted EPS: $0.28
-
New Business Awards: $198 million
FAIRFAX, VA, November 6, 2006 - ICF International,
Inc. (Nasdaq: ICFI), a leading provider of consulting
services and technology solutions to government and
commercial clients, reported revenue and earnings
growth for the third quarter ended September 30,
2006.
Third-Quarter Results
Revenue for the period was US$107.8
million, an increase of 156 percent from the $42.2
million reported for last year’s third quarter.
This year’s
third-quarter revenue performance included $55 million
representing the first contribution from the Company’s
recently-awarded Housing Program Management Services
contract to help restore Louisiana’s housing
infrastructure. The three-year program has a total
contract value of $756 million.
Earnings from operations
for the period were $6.3 million, which included
a nonrecurring charge of $2.7 million for one-time
bonus payments and $0.3 million in noncash compensation
expenses as required under FAS 123(R). This was a
271 percent increase from the 2005 third quarter,
when the Company had earnings from operations of
$1.7 million. The one-time bonus was negotiated under
an incentive plan that has been in place since 1999
and was triggered by the completion of the Company’s
initial public offering (IPO).
Net income for the
quarter increased to $3.0 million, or $0.28 per diluted
share, from the $1.2 million, or $0.13 per diluted
share, earned in the comparable 2005 period, an increase
of 138 percent. Pro forma diluted earnings per share,
excluding the nonrecurring charge and FAS 123(R)
expense, were $0.44.
On September 28, 2006, ICF Common
Stock began trading in the Company’s initial
public offering of 3,659,448 shares (4,670,000 shares
including shares sold by selling stockholders) at a
price of $12.00 per share. After full exercise of the
underwriters’ overallotment
option in October to purchase an additional 700,500
shares, aggregate net proceeds to the Company after
offering expenses were approximately $46.5 million.
The initial public offering, exclusive of the overallotment
option, is reflected on ICF’s September 30,
2006, balance sheet as a receivable from the underwriters,
as the settlement date was subsequent to the close
of the reporting period.
Commenting on the results, Sudhakar
Kesavan, Chairman
and Chief Executive Officer, said, "Our strong
third-quarter financial performance reflects growing
demand for ICF’s combination of advisory and
implementation services, and our ability to utilize
superior domain expertise to execute key projects
for government and commercial clients."
"ICF
achieved several significant milestones in the third
quarter that should create positive momentum in the
periods ahead," Mr. Kesavan noted. Highlights
include:
- ICF won recompetitions totaling $147 million
during the quarter, representing 98 percent of
potential revenue from recompetitions, in addition
to winning significant new government and commercial
contract awards totaling $51 million during the quarter.
- ICF
met the deadlines established for the first phase
of the Louisiana Housing Program Management Services
Contract.
- ICF successfully completed its IPO. This offering
has enabled the Company to retire its term and
revolver debt, thereby providing the resources to
support continued organic growth and pursue strategic
acquisitions.
Nine-Month Results
Revenue for the first nine months
of 2006 was $217.4 million, compared to $125.4 million
last year, an increase of 73 percent. Earnings from
operations were $7.9 million compared to $6.4 million,
an increase of 24 percent. Included in earnings from
operations for the 2006 nine-month period were nonrecurring
charges of $7 million, of which $4.3 million related
to a one-time charge for the abandonment of ICF’s
leased facility in San Francisco, CA, and a portion
of its Lexington, MA, facility, as well as a $2.7
million charge related to one-time bonus payments.
Also included in earnings from operations for the
first nine months of 2006 were noncash compensation
expenses totaling $0.6 million, as required by
FAS 123(R). Net income was $2.7 million, or $0.26
per diluted share, compared to net income of $3.1
million, or $0.32 per diluted share in the comparable
period in 2005.
Excluding the FAS 123(R) expenses
and nonrecurring charges noted above, earnings from
operations for the 2006 nine months were $15.5 million
compared to $6.4 million last year, an increase of
143 percent. Pro forma diluted earnings per share
for the nine months were $0.65. A table reconciling
pro forma and GAAP earnings from operations is included
at the end of this press release.

Backlog and New
Business Award Highlights
At the end of the third quarter,
the Company had total backlog of $317 million, of which
49 percent was funded. This compares to total backlog
at the end of the second quarter of $310 million, of
which 62 percent was funded.
In addition, on October
19, 2006, the Company announced that it had received
funding authorization for the Second and Third Phases
of the Housing Management Services Contract for the
State of Louisiana's Office of Community Development.
The contract value of these two phases is approximately
$669 million, and this amount will represent an addition
to Q4-funded backlog. This follows the four-month Phase
I funding of $87 million announced on June 30, an amount
that was included in the reported second-quarter
backlog. The contract term for these phases is
scheduled to expire in June 2009.
Key competitive
contracts won during the quarter include:
- U.S. Department
of Justice, Office of Justice Programs. ICF was awarded
a five-year, $45 million contract to provide training
and technical assistance to help strengthen the capacity
of federal, state, and local programs to prevent
delinquency and support victims of crime. ICF was the
incumbent firm on this contract.
- U.S. Department of
Health and Human Services, Administration on Children,
Youth, and Families, Children’s Bureau. Children’s
Bureau Clearinghouse Services is a five-year, $31
million contract for management, technical, logistical,
and administrative services in the areas of child
abuse and neglect, child welfare, and adoption.
ICF was the incumbent firm on this contract.
- U.S. Department
of Health and Human Services, Administration for Children
and Families, Office of Family Assistance. ICF
was awarded the National Child Care Information
and Technical Assistance Center project—a
five-year, $20 million contract to manage a child
care clearinghouse, as well as provide technical
assistance for state and territory Child Care and
Development Fund Grantees. ICF was the incumbent
firm on this contract.
- U.S. Environmental
Protection Agency (EPA), Office of Air and Radiation. ICF
was awarded a five-year, $14 million contract for
Technical and Analytical Support of the ENERGY
STAR Program—Labeling
and Residential Branch. ICF has supported this
program for more than 15 years and will provide
specification development support to classify new
products and service classes as ENERGY STAR; market
research, financial, economic, engineering, and
architectural research and analysis; and sales,
recruitment, and industry outreach. ICF was the
incumbent firm on this contract.
- U.S. Environmental Protection
Agency, Office of Policy, Economics, and
Innovation. Under this five-year, $10 million
Analytical, Technical, and Facilitation Support
for Environmental Stewardship contract, ICF will
support EPA programs, including the Sector Strategies
Program, which seeks to improve environmental performance
and stewardship on a broad scale. This is a new
contract for ICF.
- U.S.
Environmental Protection Agency, Office of Transportation
and Air Quality. Under this five-year, $10 million
contract, ICF will continue to provide technical
and engineering support to EPA on the regulation
of motor vehicles, engines, fuel, and fuel additives.
ICF was the incumbent firm on this contract.
- U.S. Environmental Protection
Agency, Office of Pesticide Programs. ICF was
awarded the Technical Support for Toxicology, Chemistry,
Human Exposure, Environmental Fate, and Ecological
Assessments of Pesticides contract, a five-year,
$8.4 million engagement to help EPA protect public
health and the environment through the registration,
re-registration, and other regulation of antimicrobial
pesticides. This is a new contract for ICF.
- U.S. Department of Defense,
U.S. Air Force. ICF received the Expeditionary
Combat Support Training contract, a five-year, $8
million award with the U.S. Air Force, Air Mobility
Warfare Center, Expeditionary Operations School.
ICF’s
role includes developing, maintaining, and instructing
the curriculum. ICF was the incumbent firm on this
contract.
- U.S. Environmental Protection
Agency, Office of Air Quality Planning and
Standards. ICF
was awarded a five-year, $7 million contract to
provide health and environmental risk assessment
support to the Integrated Air Program, including
assistance with the National-Scale Air Toxics Assessment.
ICF was the incumbent firm on this contract.
ICF also was awarded significant Indefinite Delivery
Indefinite Quantity (IDIQ) contracts during the third
quarter. These awards are not included in the quarterly
backlog amounts reported above.
- U.S. Department of
Health and Human Services. ICF received a new five-year
blanket purchase agreement (BPA) award for Training
Development and Related Services for the Office
of Public Health Emergency Preparedness. Under this
vehicle, ICF will provide training and support to
enhance the Agency’s
ability to respond to potentially dangerous future
challenges, including bioterrorism, pandemic
influenza, nuclear terrorism, and natural disasters.
ICF has already received the first task order under
this agreement valued at $2 million to provide Web-based
training modules. This is a new BPA for ICF.
- U.S.
Department of Labor, Office of Employment and
Training Administration (ETA). ICF was awarded a
IDIQ contract for five years, worth up to $10 million.
As part of a team led by Public Policy Associates,
ICF Caliber will provide the ETA with logistical
support and quantitative and qualitative policy and
program analysis on employment and training topics.
ICF was an incumbent firm on this IDIQ.

Outlook
Looking ahead, Mr. Kesavan
said, “Business
conditions continue to be favorable. ICF has a solid
new business pipeline, representing the significant
market opportunity for our advisory-led implementation
services.”
The company is issuing guidance
for the 2006 fourth quarter and full year. The
table below represents management's current expectations
about future financial performance, based on information
available at this time.
|
|
|
|
|
|
|
|
|
Measure |
|
|
|
Revenue (in millions) |
$95 to $105 |
$312 to $322 |
|
EPS fully diluted |
$0.27 to $0.33 |
$0.57 to $0.64 |
|
Pro forma EPS fully diluted |
$0.29 to $0.35 |
$0.95 to $1.02 |
|
|
|
Note A: The pro forma EPS excludes significant
one-time charges, such as a $4.3 million abandoned space charge reflected
in the second quarter of 2006, and a $2.7 million one-time bonus charge
in connection with the initial public offering, as well as $0.6 million
in FAS 123(R) charges. |
|
ICF International (Nasdaq: ICFI) partners with government and commercial clients to deliver consulting services and technology solutions in the energy, environment, transportation, social programs, defense, and homeland security markets. The firm combines passion for its work with industry expertise and innovative analytics to produce compelling results throughout the entire program life cycle, from analysis and design through implementation and improvement. Since 1969, ICF has been serving government at all levels, major corporations, and multilateral institutions. More than 1,800 employees serve these clients worldwide. ICF’s Web site is http://www.icfi.com.
|
For Immediate Release
Contact: Douglas Beck
1.703.934.3820
|
Caution Concerning Forward-Looking Statements
This document may contain “forward-looking
statements”—that is, statements related
to future—not past—events, plans, and
prospects. In this context, forward-looking statements
may address matters such as our expected future
business and financial performance, and often contain
words such as “guidance,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “should,” or “will.” Forward-looking
statements by their nature address matters that
are, to different degrees, uncertain. For ICF,
particular uncertainties that could adversely or
positively affect the Company’s future results
include: risks related to the government contracting
industry, including possible changes in government
spending priorities; risks related to our business,
including our dependence on contracts with U.S.
federal government agencies and departments and
continued good relations, and being successful
in competitive bidding, with those customers; performance
by ICF and its subcontractors under a major contract
with the State of Louisiana, Office of Community
Development; uncertainties as to whether revenues
corresponding to the Company’s
contract backlog will actually be received; strategic
actions, including the ability to make acquisitions
and the performance and future integration of acquired
businesses; risk associated with operations outside
the United States; and other risks and uncertainties
disclosed in the Company’s filings with the
Securities and Exchange Commission. These uncertainties
may cause ICF’s actual future results to
be materially different than those expressed in
the Company’s forward-looking statements.
ICF does not undertake to update its forward-looking
statements.

ICF International,
Inc.
Consolidated Statements of Operations (Unaudited)
(in thousands, except per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended |
|
|
Nine months
ended |
|
|
Sept 30 |
|
Sept 30 |
|
|
Sept 30 |
|
Sept 30 |
|
|
2006 |
|
2005 |
|
|
2006 |
|
2005 |
|
|
Unaudited |
|
Unaudited |
|
|
Unaudited |
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
| Gross Revenue |
$ |
107,801 |
$ |
42,151 |
|
$ |
217,394 |
$ |
125,436 |
|
|
|
|
|
|
|
|
|
|
| Direct Costs |
|
73,213 |
|
25,465 |
|
|
139,675 |
|
74,880 |
| Operating Expenses |
|
|
|
|
|
|
|
|
|
Indirect and selling expenses |
|
27,299 |
|
14,258 |
|
|
67,160 |
|
41,774 |
Depreciation and amortization |
|
949 |
|
721 |
|
|
2,615 |
|
2,394 |
|
|
|
|
|
|
|
|
|
|
| Earnings from Operations |
|
6,340 |
|
1,707 |
|
|
7,944 |
|
6,388 |
|
|
|
|
|
|
|
|
|
|
| Other (Expense) Income |
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
(1,181) |
|
(628) |
|
|
(3,346) |
|
(1,838) |
Other |
|
290 |
|
1,320 |
|
|
290 |
|
1,320 |
| Total Other Expense |
|
(891) |
|
692 |
|
|
(3,056) |
|
(518) |
|
|
|
|
|
|
|
|
|
|
Income before income
taxes |
|
5,449 |
|
2,399 |
|
|
4,888 |
|
5,870 |
|
|
|
|
|
|
|
|
|
|
| Income Tax Expense |
|
2,476 |
|
1,150 |
|
|
2,227 |
|
2,816 |
|
|
|
|
|
|
|
|
|
|
| Net Income |
|
2,973 |
|
1,249 |
|
|
2,661 |
|
3,054 |
|
|
|
|
|
|
|
|
|
|
| Earnings per Share–Basic |
$ |
0.32 |
$ |
0.14 |
|
$ |
0.29 |
$ |
0.33 |
| Earnings per Share–Diluted |
$ |
0.28 |
$ |
0.13 |
|
$ |
0.26 |
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
| Weighted-avg Shares O/S–Basic |
|
9,334 |
|
9,195 |
|
|
9,242 |
|
9,174 |
| Weighted-avg Shares O/S–Diluted |
10,475 |
|
9,532 |
|
|
10,383 |
|
9,512 |
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended |
|
|
Nine months
ended |
|
|
Sept
30
2006 |
|
Sept
30
2005 |
|
|
Sept
30
2006 |
|
Sept
30
2005 |
| Reconciliation of EBITDA |
|
|
| Operating income |
|
6,340 |
|
1,707 |
|
|
7,944 |
|
6,388 |
| Depreciation and amortization |
|
949 |
|
721 |
|
|
2,615 |
|
2,394 |
| GAAP EBITDA |
|
7,289 |
|
2,428 |
|
|
10,559 |
|
8,782 |
| Abandoned space charge |
|
- |
|
- |
|
|
4,309 |
|
- |
| Exit Event Bonus |
|
2,700 |
|
- |
|
|
2,700 |
|
- |
| FAS 123(R) charges |
|
284 |
|
- |
|
|
556 |
|
- |
| Adjusted EBITDA |
|
10,273 |
|
2,428 |
|
|
18,124 |
|
8,782 |
|
|
9.5% |
|
5.8% |
|
|
8.3% |
|
7.0% |
ICF International,
Inc.
Consolidated Balance Sheets
(in thousands, except share amounts) |
|
|
As of |
|
As of |
|
|
Sept 30, 2006 |
|
December 31, 2005 |
|
|
(unaudited) |
|
|
| Assets |
|
|
|
|
|
|
|
|
|
| Current Assets |
|
|
|
|
Cash |
$ |
1,595 |
$ |
499 |
Contract receivables, net |
|
70,823 |
|
52,871 |
Due from Underwriters |
|
40,839 |
|
— |
Prepaid expenses |
|
2,052 |
|
1,549 |
Deferred income tax |
|
4,871 |
|
2,342 |
|
|
|
|
|
| Total Current Assets |
|
120,180 |
|
57,261 |
|
|
|
|
|
| Property and Equipment, net |
|
4,916 |
|
3,984 |
|
|
|
|
|
| Goodwill |
|
83,572 |
|
81,182 |
| Other Intangible Assets |
|
3,064 |
|
4,127 |
| Restricted Cash |
|
3,661 |
|
3,500 |
| Other Assets |
|
1,361 |
|
1,070 |
|
|
|
|
|
| Total Assets |
$ |
216,754 |
$ |
151,124 |
|
|
|
|
|
|
|
|
|
|
| Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
| Current Liabilities |
|
|
|
|
Accounts payable |
$ |
15,035 |
$ |
7,062 |
Accrued salaries and benefits |
|
21,448 |
|
10,201 |
Accrued expenses |
|
34,819 |
|
8,271 |
Current portion of long-term debt |
|
12,100 |
|
6,767 |
Deferred Revenue |
|
14,448 |
|
6,396 |
Income tax payable |
|
1,974 |
|
423 |
|
|
|
|
|
| Total Current Liabilities |
|
99,824 |
|
39,120 |
|
|
|
|
|
| Long-term Debt, net of current portion |
|
13,567 |
|
54,205 |
| Deferred Rent |
|
1,617 |
|
1,568 |
| Deferred Income Tax |
|
2,680 |
|
2,730 |
| Other Liabilities |
|
3,177 |
|
598 |
|
|
|
|
|
| Total Liabilities |
|
120,865 |
|
98,221 |
|
|
|
|
|
| Commitments and Contingencies |
|
— |
|
— |
|
|
|
|
|
| Stockholders’ Equity |
|
|
|
|
Common stock, $.001 par value; 70,000,000
shares authorized; |
|
|
|
|
13,174,997 and 9,300,685 issued; 13,116,619
and 9,164,157 |
|
13 |
|
9 |
outstanding as of September 30, 2006
and December 31, 2005 |
|
|
|
|
Additional paid-in capital |
|
90,224 |
|
50,909 |
Retained earnings |
|
6,495 |
|
3,834 |
Treasury stock |
|
(428) |
|
(918) |
Stockholder notes receivable |
|
(578) |
|
(1,139) |
Accumulated other comprehensive
income |
|
163 |
|
208 |
|
|
|
|
|
| Total Stockholders’ Equity |
|
95,889 |
|
52,903 |
|
|
|
|
|
| Total Liabilities and
Stockholders’ Equity |
$ |
216,754 |
$ |
151,124 |
| |
|
|
|
|
| |
|
— |
|
|
ICF International
Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
|
|
|
Nine months
ended |
|
|
Sept
30
2006 |
|
Sept
30
2005 |
| |
|
|
|
|
|
|
|
| Cash Flows from Operating Activities |
|
|
|
|
Net income from continuing operations |
$ |
2,661 |
$ |
3,054 |
| |
|
|
|
|
Adjustments to reconcile net income
(loss) to net cash |
|
|
|
|
provided by operating activities: |
|
|
|
|
Accrued interest on stockholder notes |
|
(47) |
|
(39) |
(Benefit)/ Provision for deferred income
taxes |
|
(2,579) |
|
— |
Loss (gain) on disposal of fixed asset |
|
184 |
|
38 |
Non-cash compensation |
|
556 |
|
— |
Depreciation and amortization |
|
2,615 |
|
2,394 |
Changes in operating assets and liabilities: |
|
|
|
|
Contract receivables, net |
|
(18,101) |
|
(3,628) |
Prepaid expenses and other assets |
|
(511) |
|
(515) |
Accounts payable |
|
7,973 |
|
54 |
Accrued salaries and benefits |
|
11,247 |
|
(407) |
Accrued expenses |
|
23,045 |
|
(401) |
Billings in excess of costs |
|
8,052 |
|
465 |
Income tax payable |
|
1,551 |
|
(1,179) |
Deferred rent |
|
(53) |
|
81 |
Other liabilities |
|
2,579 |
|
— |
|
|
|
|
|
| |
|
|
|
|
| Net Cash Provided by Operating Activities |
|
39,172 |
|
(83) |
|
|
|
|
|
| |
|
|
|
|
| Cash Flows from Investing Activities |
|
|
|
|
| Purchase of property and equipment |
|
(2,455) |
|
(703) |
| Payments received on notes receivable |
|
— |
|
450 |
| Payments for Trademark application |
|
(42) |
|
— |
| Payments for Synergy acquisition |
|
— |
|
(18,541) |
| Payments for Caliber acquisition |
|
102 |
|
— |
| Capitalized software development costs |
|
(217) |
|
— |
|
|
|
|
|
| |
|
|
|
|
| Net Cash Used in Investing Activities |
|
(2,612) |
|
(18,794) |
|
|
|
|
|
| |
|
|
|
|
| Cash Flows from Financing Activities |
|
|
|
|
Payments on notes payable |
|
(3,967) |
|
(3,333) |
Proceeds from notes payable |
|
— |
|
18,647 |
Net borrowings from working capital
facilities |
|
(31,338) |
|
2,877 |
Restricted cash |
|
(161) |
|
— |
Debt issue costs |
|
(235) |
|
(323) |
Exercise of Options/Warrants |
|
148 |
|
— |
Tax benefits of stock option exercises |
|
12 |
|
— |
Prepaid offering costs |
|
(931) |
|
— |
Net payments for stockholder issuances
and buybacks |
|
300 |
|
251 |
Payments received on stockholder notes |
|
753 |
|
49 |
|
|
|
|
|
| |
|
|
|
|
| Net Cash Provided by (Used In) Financing
Activities |
|
(35,419) |
|
18,168 |
| Effect of Exchange Rate on Cash |
|
(45) |
|
19 |
| (Decrease) Increase in Cash |
|
1,096 |
|
(690) |
|
|
|
|
|
| |
|
|
|
|
| Cash, beginning of year |
|
499 |
|
797 |
|
|
|
|
|
| |
|
|
|
|
| Cash, end
of period |
$ |
1,595 |
$ |
107 |
|
|
|
|
|
Pro Forma Income Statement
Management believes that excluding the impact of certain
one-time events and the effect of FAS 123(R) provides a
better comparison with prior results. The following table
reconciles earnings from operations after these adjustments
to net income and earnings per share. These adjustments
are specified in Note A, below, and were tax-effected by
our estimated effective tax rate, and pro forma earnings
per share was adjusted by the Company’s weighted
average basic and fully diluted shares outstanding.
ICF International,
Inc.
Pro forma Consolidated Statements of Operations
(in thousands, except per share amounts)
(Unaudited) |
| |
|
|
|
|
|
|
|
|
| |
|
|
Pro forma |
|
|
|
Pro forma |
|
|
|
|
Adjustments |
Pro forma |
|
|
Adjustments |
Pro forma |
|
|
Quarter |
for 3rd Qtr |
for 3rd Qtr |
|
Nine months |
For 9 months |
For 9 months |
|
|
Sept
30
2006 |
Sept
30
2006 |
Sept
30
2006 |
|
Sept
30
2006 |
Sept
30
2006 |
Sept
30
2006 |
|
|
|
|
Note A |
|
|
|
Note A |
|
| Gross Revenue |
$ |
107,801 |
|
107,801 |
|
217,394 |
|
217,394 |
|
|
|
|
|
|
|
|
|
| Direct Costs |
|
73,213 |
|
73,213 |
|
139,675 |
|
139,675 |
| Operating Expenses |
|
|
|
|
|
|
|
|
Indirect and selling expenses |
|
27,299 |
(2,984) |
24,315 |
|
67,160 |
(7,565) |
59,595 |
Depreciation and amortization |
|
949 |
|
949 |
|
2,615 |
|
2,615 |
Earnings from Operations |
|
6,340 |
2,984 |
9,324 |
|
7,944 |
7,565 |
15,509 |
|
|
|
|
|
|
|
|
|
| Other (Expense) Income |
|
|
|
|
|
|
|
|
Interest expense, net |
|
(1,181) |
|
(1,181) |
|
(3,346) |
|
(3,346) |
Other |
|
290 |
|
290 |
|
290 |
|
290 |
| Income before income taxes |
|
5,449 |
2,984 |
8,433 |
|
4,888 |
7,565 |
12,453 |
| Income Tax Expense |
|
2,476 |
1,366 |
3,842 |
|
2,227 |
3,447 |
5,674 |
| Net Income |
|
2,973 |
1,618 |
4,591 |
|
2,661 |
4,118 |
6,779 |
|
|
|
|
|
|
|
|
|
| Earnings per Share–Basic |
$ |
0.32 |
0.17 |
0.49 |
$ |
0.29 |
0.45 |
0.73 |
| Earnings per Share–Diluted |
$ |
0.28 |
0.15 |
0.44 |
$ |
0.26 |
0.40 |
0.65 |
|
|
|
|
|
|
|
|
|
| Weighted-avg Shares O/S–Basic |
|
9,334 |
9,334 |
9,334 |
|
9,242 |
9,242 |
9,242 |
| Weighted-avg Shares O/S–Diluted |
10,475 |
10,475 |
10,475 |
|
10,383 |
10,383 |
10,383 |
|
|
|
|
|
|
|
|
|
| |
| Note A: The pro forma adjusted charges
include a $4.3 million abandoned space charge recorded
in the second quarter of 2006,and a $2.7 million one-time
bonus charge related to the initial public offering
recorded in the third quarter of 2006, and also excludes
FAS 123(R) charges of $284 thousand and $556 thousand
in the third quarter and nine months ending September
30, 2006, respectively. |
To view the full release, including financial tables,
download the PDF.

|